Company Analysis

Pbf Energy Inc. (PBF)

NYSE: PBF · Petroleum Refining · Parsippany, NJ · filing with the SEC since 2011
Grade3.4
◀ Past 3.6● Present 3.8▶ Future 2.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 13, 2025Feb 15, 2024Feb 16, 2023Feb 17, 2022Feb 18, 2021Feb 20, 2020Feb 21, 2019Feb 23, 2018Feb 24, 2017
Revenue29,332,30033,115,30038,324,80046,830,30027,253,40015,115,90024,508,20027,186,10021,786,60015,920,424
Cost of revenue29,903,30033,487,50035,926,20042,151,70026,366,20016,745,60023,595,10026,583,500r20,826,000r15,237,433r
General and administrative332,300260,400362,500468,700247,300248,500284,000277,000r214,500r166,319r
Total operating expenses······1,782,3001,721,000r1,684,400r1,422,751r
Total costs and expenses29,386,60033,814,30035,373,30042,677,10026,656,20016,532,70023,859,20026,828,000r21,055,000r15,420,961r
Operating income-54,300-699,0002,951,5004,153,200597,200-1,416,800649,000358,100r731,600r499,463r
Interest expense181,60072,00063,800246,000317,500258,200159,600169,900··
Interest and investment income24,30051,20075,00020,600······
Share of profit of equity-method investments-62,200-47,400-45,30000·····
Income before income taxes-234,600-768,6002,885,8003,557,600327,600-1,331,200479,500208,800r799,000r363,168
Income tax expense-74,100-228,400723,800584,80012,1002,100104,30033,500r315,600r137,650
Net income including non-controlling interests-160,500-540,2002,162,0002,972,800315,500-1,333,300375,200175,300r483,400r225,518
Net income-158,500-533,8002,140,5002,876,800231,000-1,392,400319,400128,300r415,600r170,811
Net income to common shareholders-158,600-533,9002,140,5002,876,800231,000-1,392,500318,900127,600r414,600r170,811
Earnings per share, basic-1.39-4.5917.1323.471.92-11.642.661.113.781.74
Earnings per share, diluted-1.39-4.6016.5222.841.90-11.642.641.103.731.74
Weighted average shares, basic114,052,733116,248,827124,953,858122,598,076120,240,009119,617,998119,887,646115,190,262109,779,40798,334,302
Weighted average shares, diluted114,915,513117,111,607130,509,448126,860,106122,638,154120,660,665121,853,299118,773,606113,898,845103,606,709
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PBF · research, not advice