Company Analysis

Pro-Dex, Inc. (PDEX)

Nasdaq: PDEX · Surgical & Medical Instruments & Apparatus · Irvine, CA · filing with the SEC since 1995
Grade6.2
◀ Past 6.8● Present 7.0▶ Future 4.6

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in June.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingJun 30, 2026Jun 30, 2025Jun 30, 2024Jun 30, 2023Jun 30, 2022Jun 30, 2021Jun 30, 2020Jun 30, 2019Jun 30, 2018Jun 30, 2017
Report filedSep 3, 2026Sep 4, 2025Sep 5, 2024Oct 13, 2023Sep 8, 2022Sep 9, 2021Sep 10, 2020Sep 12, 2019Sep 13, 2018Sep 14, 2017
Revenue77,54866,59353,84446,08742,04138,02934,83427,17222,46521,943
Cost of revenue53,21347,08339,29333,33828,90924,45421,69217,39214,52214,757
Gross profit24,33519,51014,55112,74913,13213,57513,1429,7807,9437,186
Research and development3,3453,6363,1892,8042,9804,3842,3151,8821,8931,225
Selling, general and administrative7,9995,185········
General and administrative·4,8414,0724,0284,9034,0763,1892,4922,2872,529
Total operating expenses11,3448,8217,3786,9878,0099,0506,0764,7825,5514,449r
Operating income12,99110,6897,1735,7625,1234,5257,0664,9982,3922,737r
Interest expense812829558533464352236220712
Interest and investment income18182144294761269526822527
Share of profit of equity-method investments····61·····
Total non-operating income (expense)5,0241,369-4,5393,666571r3,091r83644921815r
Income before income taxes18,01512,0582,6349,4285,694r7,616r7,9025,4472,6102,752
Income tax expense4,3533,0805072,3541,122r1,446r1,7901,299989-2,089
Income from continuing operations········1,6214,841
Income from discontinued operations·········243
Net income including non-controlling interests0155118108071370···
Net income13,6628,9782,1277,0744,572r6,170r6,1124,1481,6215,084
Earnings per share, basic4.242.730.611.981.26r1.63r1.560.990.381.26
Earnings per share, diluted4.122.670.601.951.21r1.57r1.500.970.371.25
Weighted average shares, basic3,225,8843,287,8443,498,8073,571,0443,635,8943,796,5163,910,9404,192,3654,304,6024,040,308
Weighted average shares, diluted3,317,0643,361,2073,571,2073,636,9443,763,3453,936,1944,078,0874,298,3324,344,7654,077,575
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PDEX · research, not advice