Company Analysis

Penguin Solutions, Inc. (PENG)

Nasdaq: PENG · Semiconductors & Related Devices · Fremont, CA · filing with the SEC since 2014
Grade4.9
◀ Past 6.1● Present 4.6▶ Future 4.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in August.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingAug 28, 2026Aug 29, 2025Aug 30, 2024Aug 25, 2023Aug 26, 2022Aug 27, 2021Aug 28, 2020Aug 30, 2019Aug 31, 2018Aug 25, 2017
Report filedOct 20, 2026Oct 21, 2025Oct 24, 2024Oct 20, 2023Oct 14, 2022Oct 25, 2021Oct 22, 2020Nov 6, 2019Oct 30, 2018Oct 13, 2017
Revenue1,731,4681,368,7941,170,7961,441,2501,395,876r1,055,529r1,122,3771,211,9991,288,821761,291
For lenders
Net interest income···-36,421-24,345r-17,141r-15,000-20,716-19,144-29,204
Cost of revenue1,252,543974,520830,0201,026,0791,004,831r817,556r905,981974,472997,235599,041
Gross profit478,925394,274340,776415,171391,045r237,973r216,396237,527291,586162,250
Research and development81,67779,80181,53790,56577,472r59,933r52,05647,92039,82438,160
Selling, general and administrative220,412238,177233,880260,722204,839r158,174r123,010r103,22684,54166,759
Total operating expenses313,329336,139322,481406,426323,869r253,679r175,066148,446121,365108,376
Operating income165,59658,13518,2958,74567,176r-15,706r41,33089,081170,22153,874
Interest income (expense), net-438-7,305-28,378-36,421-24,345·····
Other income (expense), net-13,235-1,929-21,084-11,837-350r582r-16,970-2,161-13,299-22,551
Total non-operating income (expense)-13,673-9,234-49,462-48,258-24,695r-16,559r-31,970-22,877-32,443-51,755
Income before income taxes151,92348,901-31,167-39,51342,481r-32,265r9,36066,204137,7782,119
Income tax expense-33,86520,06610,618-49,20318,074r9,689r10,50314,87218,3159,914
Income from continuing operations180,61525,391-44,3247,85822,372-43,150····
Income from discontinued operations00-8,148-195,38444,18564,460····
Net income including non-controlling interests185,78828,835-49,933-185,69468,59222,506-1,14351,332119,463-7,795
Net income to non-controlling interests5,1733,4442,5391,8322,0351,1960···
Net income180,61525,391-52,472-187,52666,55721,310-1,14351,332119,463-7,795
Preferred dividends12,1338,66700······
Net income to common shareholders151,08815,461-52,472-187,526······
Earnings per share, basic2.850.29-1.00-3.781.350.44r-0.02r1.12b2.71b-0.245b
Earnings per share, diluted2.600.28-1.00-3.651.220.44r-0.02r1.095b2.585b-0.245b
Earnings per share, basic and diluted·········-0.245b
Weighted average shares, basic52,95253,15452,42849,56649,46748,558r47,988r45,918b44,102b31,570b
Weighted average shares, diluted58,82554,36852,42851,32254,44348,558r47,988r46,936b46,238b31,570b
Weighted average shares, basic and diluted·········31,570b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton PENG · research, not advice