Company Analysis

PayPal Holdings, Inc. (PYPL)

Nasdaq: PYPL · Services-Business Services, NEC · San Jose, CA · filing with the SEC since 2015
Grade6.0
◀ Past 7.9● Present 5.9▶ Future 5.0

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 3, 2026Feb 4, 2025Feb 8, 2024Feb 10, 2023Feb 3, 2022Feb 5, 2021Feb 6, 2020Feb 7, 2019Feb 7, 2018Feb 8, 2017
Revenue33,17231,79729,77127,51825,37121,45417,77215,45113,09410,842
For lenders
Provision for credit losses·······1,2741,0111,088
Research and development·······1,071953834
Sales and marketing2,2832,0011,8092,2572,4451,8611,4011,314r1,142r969
General and administrative1,9792,1472,0592,0992,1142,0701,7111,541r1,258r1,028
Total operating expenses27,10726,47224,74323,68121,10918,16515,05313,25710,9679,256
Operating income6,0655,3255,0283,8374,2623,2892,7192,1942,1271,586
Interest expense4413823473042322091157773
Interest and investment income51766248017457881971688559
Other income (expense), net-11949-37-34-17-114r-5-11
Total non-operating income (expense)2274383-471-1631,7762791827345
Income before income taxes···3,3664,0995,0652,9982,3762,2001,631
Income tax expense1,0591,1821,165947-70863539319405230
Net income5,2334,1474,2462,4194,1694,2022,4592,0571,7951,401
Net income to common shareholders5,2334,1474,2462,4194,1694,2022,459···
Earnings per share, basic5.464.033.852.103.553.582.091.741.491.16
Earnings per share, diluted5.413.993.842.093.523.542.071.711.471.15
Weighted average shares, basic9591,0291,1031,1541,1741,1731,1741,1841,2031,210
Weighted average shares, diluted9681,0391,1071,1581,1861,1871,1881,2031,2211,218
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeNonoperating
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PYPL · research, not advice