Company Analysis

Sally Beauty Holdings, Inc. (SBH)

NYSE: SBH · Retail-Retail Stores, NEC · Plano, TX · filing with the SEC since 2006
Grade7.0
◀ Past 6.8● Present 7.5▶ Future 6.4

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in September.
Income statement, by fiscal year, newest first
Fiscal yearFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period endingSep 30, 2026Sep 30, 2025Sep 30, 2024Sep 30, 2023Sep 30, 2022Sep 30, 2021Sep 30, 2020Sep 30, 2019Sep 30, 2018Sep 30, 2017
Report filedNov 10, 2026Nov 13, 2025Nov 14, 2024Nov 16, 2023Nov 17, 2022Nov 22, 2021Nov 24, 2020Nov 25, 2019Nov 14, 2018Nov 15, 2017
Revenue3,734,5673,701,4243,717,0313,728,1313,815,5653,874,9973,514,3303,876,4113,932,5653,938,317
For lenders
Net interest income······-98,793-96,309-98,162-132,899
Cost of revenue1,790,8411,790,6761,826,6991,829,9511,896,4001,921,6631,798,7361,965,8691,988,1521,973,422
Gross profit1,943,7261,910,7481,890,3321,898,1801,919,1651,953,3341,715,5941,910,5421,944,4131,964,895
Selling, general and administrative1,617,2731,582,9381,607,599r1,555,9461,553,9481,530,2801,442,8091,452,7511,484,2091,463,619r
Operating income326,453327,810282,733325,029337,640418,443258,760458,473426,589478,597
Interest expense·64,39376,40872,97993,54393,50998,79396,30998,162132,899
Interest income (expense), net-56,352-64,393r-76,40872,979-93,543r93,50998,79396,309r98,162r-132,899
Income before income taxes270,101263,417206,325252,050244,097324,934159,967362,164328,427345,698
Income tax expense70,02367,53952,91167,45060,54485,07646,72290,54170,380130,622
Net income including non-controlling interests·········215,076
Net income200,078195,878153,414184,600183,553239,858184,600r271,623258,047215,076
Net income to common shareholders········258,047215,076
Earnings per share, basic2.091.951.481.721.692.130.992.272.091.56
Earnings per share, diluted2.021.891.431.691.662.100.992.262.081.56
Weighted average shares, basic95,619100,662103,939107,332108,665112,653113,881119,636123,190137,533
Weighted average shares, diluted98,814103,821106,933109,336110,293114,212114,680120,283123,832138,176
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueGoodsNet
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton SBH · research, not advice