Company Analysis

SolarEdge Technologies, Inc. (SEDG)

Nasdaq: SEDG · Semiconductors & Related Devices · filing with the SEC since 2007
Grade4.3
◀ Past 6.2● Present 2.2▶ Future 4.9
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Feb 25, 2025Feb 26, 2024Feb 22, 2023Feb 22, 2022Feb 19, 2021Feb 27, 2020Feb 28, 2019Feb 20, 2018Feb 21, 2017
Revenue1,184,444901,4562,976,5283,110,2791,963,8651,459,2711,425,660937,237607,045·
For lenders
Provision for credit losses-7,784-33,799-13,760-679142956····
Cost of revenue988,1631,778,6602,272,7052,265,6311,334,547997,912946,322618,001392,279·
Gross profit196,281-877,204703,823844,648629,318461,359479,338319,236214,766·
Research and development221,255277,237321,482289,814219,633163,123121,35182,24554,966·
Sales and marketing117,332146,865164,318159,680119,00095,98587,98468,30750,032·
General and administrative101,035147,455146,504112,49682,19663,11949,36129,26418,682·
Total operating expenses497,960831,084663,618678,528422,179318,798289,392179,816123,680·
Operating income-301,679-1,708,28840,205166,120207,139142,561189,946139,42091,086·
Interest expense1,3761,1561,2691,530605r5,3304,8052,536··
Interest and investment income10,77716,4277,4942,932r788r67····
Share of profit of equity-method investments-960-1,896-35000·····
Other income (expense), net-17,42814,547-3187,28599·····
Total non-operating income (expense)-71,999-14,57041,2123,750r-20,014r-21,105r-11,343-2,2979,158·
Income before income taxes-391,106-1,708,31181,099177,155187,224163,666178,603137,123100,244·
Income tax expense13,38296,15046,42083,37618,05423,34433,6469,07716,072·
Net income including non-controlling interests-405,448-1,806,35734,32993,779169,170140,322144,957128,04684,172·
Net income to non-controlling interests····00-1,592-787··
Net income-405,448-1,806,357r34,329441,725r169,170140,322146,549128,83384,172·
Net income to common shareholders·-1,806,35734,32993,779169,170140,322144,957128,83384,172·
Earnings per share, basic-6.88-31.640.611.703.242.793.062.851.99·
Earnings per share, diluted-6.88-31.640.601.653.062.662.902.691.85·
Weighted average shares, basic58,954,38057,082,18256,557,10655,087,77052,202,18250,217,33047,918,93845,235,31042,209,238·
Weighted average shares, diluted58,954,38057,082,18257,237,51858,100,64955,971,03052,795,476r50,195,66147,980,00245,425,307·
Weighted average shares, basic and diluted·······45,235,31042,209,238·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SEDG · research, not advice