Company Analysis

Shell plc (SHEL)

NYSE: SHEL · Crude Petroleum & Natural Gas · London · filing with the SEC since 2004
Grade6.1
◀ Past 6.7● Present 5.9▶ Future 5.2
1 est.

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 12, 2026Mar 25, 2025Mar 14, 2024Mar 9, 2023Mar 10, 2022Mar 11, 2021Mar 12, 2020Mar 14, 2019Mar 15, 2018Mar 9, 2017
Revenue266,886284,312316,620381,314261,504180,543344,877388,379305,179233,591
Research and development1,1701,0991,2871,0758159079629869221,014
Selling, general and administrative12,60712,43913,43312,88311,3289,88110,49311,36010,50912,101
Total operating expenses35,67536,917r39,960r321,386242,828210,162326,621360,935293,740234,427
Finance costs4,6714,7874,6733,1813,6074,0894,6903,7454,0423,203
Finance income5,2271,7242,8389157,0568693,6254,0712,4662,897
Share of profit of equity-method investments1,6182,9933,7253,9724,0971,7833,6044,1064,2253,545
Income before income taxes29,75629,92232,62764,81529,829-26,96725,48535,62118,1305,606
Income tax expense11,63713,40112,99121,9419,199-5,4339,05311,7154,695829
Net income18,11916,52119,63642,87420,630-21,53416,43223,90613,4354,777
Net income to non-controlling interests282427277565529146590554458r202r
Net income to shareholders17,83716,09419,35942,30920,101-21,68015,84223,35212,9774,575
Weighted average shares, basic5,890.86,299.66,733.57,347.57,761.77,795.68,058.38,282.88,223.47,833.7
Weighted average shares, diluted5,948.66,363.76,799.87,410.57,806.87,795.68,112.58,348.78,299.07,891.7
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:Revenue
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyifrs-full:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Finance costs what its borrowing costifrs-full:InterestExpense
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton SHEL · research, not advice