Company Analysis

SmartFinancial, Inc. (SMBK)

NYSE: SMBK · National Commercial Banks · Knoxville, TN · filing with the SEC since 1997
Grade4.3
◀ Past 2.4● Present 5.0▶ Future 6.1
5 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 16, 2026Mar 17, 2025Mar 15, 2024Mar 16, 2023Mar 14, 2022Mar 16, 2021Mar 12, 2020Mar 18, 2019Mar 16, 2018Mar 31, 2017
For lenders
Interest and dividend income285,972,000251,119,000218,043,000158,834,000125,232,000117,613,000108,455,00092,210,000r52,022,39642,564,391
Interest expense on deposits and borrowings119,868,000113,769,00087,963,00021,333,000······
Net interest income166,104,000137,350,000130,080,000137,501,000113,394,000100,866,00083,880,00076,644,000r46,329,04338,264,709
Provision for credit losses6,700,0005,100,0003,755,000r4,018,0001,633,0008,683,0002,599,0002,936,000r782,687787,545
Net interest income after provision158,354,000132,197,000127,051,000133,483,000111,761,00092,183,00081,281,00073,708,000r45,546,35637,477,164
Noninterest income34,352,00034,152,00022,325,00027,715,00023,949,00015,426,00015,315,0006,584,000r5,027,288r4,183,325
Noninterest expense131,205,000120,890,000113,150,000106,290,00091,391,00076,719,00063,151,00058,957,000r39,129,789r32,499,601
Interest expense··87,963,00021,333,00011,838,00016,747,00024,575,00015,566,000r5,693,3534,299,682
Income before income taxes61,501,00045,459,00036,226,00054,908,00044,319,00030,890,00033,445,00021,335,000r11,443,8559,160,888
Income tax expense11,154,0009,318,0007,633,00011,886,0009,529,0006,558,0006,897,0003,233,000r6,428,7913,362,080
Net income including non-controlling interests50,347,00036,141,00028,593,00043,022,00034,790,00024,332,00026,548,000···
Net income·36,141,00028,593,00043,022,00034,790,00024,332,00026,548,00018,102,000r5,015,0645,798,808
Preferred dividends·······0195,0001,000,000r
Net income to common shareholders50,347,00036,141,00028,593,00043,022,00034,790,00024,332,00026,548,00018,102,000r4,820,0644,776,808
Earnings per share, basic3.002.161.702.572.231.631.901.460.560.82
Earnings per share, diluted2.982.141.692.552.221.621.891.450.550.78
Weighted average shares, basic16,779,01916,768,95616,805,06816,740,45015,572,53714,955,42313,953,49712,423,6188,639,2125,838,574
Weighted average shares, diluted16,896,51916,875,45616,911,18516,871,36915,699,21515,019,17514,046,36612,517,6408,793,5276,118,943
Weighted average shares, basic and diluted·····15,019,17514,046,36612,517,6408,793,5276,118,943
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
us-gaap:ProvisionForLoanAndLeaseLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Preferred dividends paid to preferred holders before common shareholdersus-gaap:PreferredStockDividendsIncomeStatementImpact
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton SMBK · research, not advice