Company Analysis

The Bancorp Inc (TBBK)

Nasdaq: TBBK · National Commercial Banks · Wilmington, DE · filing with the SEC since 2004
Grade5.5
◀ Past 4.7● Present 6.7▶ Future 5.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 25, 2026Mar 3, 2025Feb 29, 2024Mar 1, 2023Mar 1, 2022Mar 15, 2021Mar 16, 2020Mar 15, 2019Mar 16, 2018Mar 16, 2017
Revenue141,147116,79899,23986,1717,5267,1019,376···
For lenders
Interest and dividend income551,369551,592509,507308,295222,115210,782179,569147,960122,020102,219
Interest expense on deposits and borrowings175,858175,351155,45559,454······
Net interest income375,511376,241354,052248,841210,876194,866141,288120,849106,68089,966
Provision for credit losses177,69338,374r18,330r5,7412,5136,1274,4003,5852,9203,360
Net interest income after provision197,818337,867r335,722241,733207,766188,514136,888117,264103,76086,606
Noninterest income328,333157,514r112,094105,683104,74984,617104,127153,79591,54842,486
Noninterest expense223,114203,225191,042169,502168,350164,847168,521151,278154,914198,573
Cost of revenue······811171701,044
Interest expense··155,45559,45411,23915,91638,28127,11115,34012,253
Income before income taxes303,037292,156256,774177,914144,165108,28472,494119,78140,394-69,481
Income tax expense74,82474,61664,47847,70133,72427,68821,22632,24123,056-12,664
Income from continuing operations··192,296130,213110,44180,59651,26887,54017,338-56,817
Income from discontinued operations····212-5122911,1374,335-39,675
Net income228,213217,540192,296130,213110,65380,08451,55988,67721,673-96,492
Earnings per share, basic4.994.353.522.301.931.390.911.570.39-2.17
Earnings per share, diluted4.924.293.492.271.881.370.901.550.39-2.17
Weighted average shares, basic45,770,54950,063,62054,506,06556,556,30357,190,31157,474,61256,765,63556,343,84555,686,50744,567,357
Weighted average shares, diluted46,421,67250,713,14055,053,49757,268,94658,830,43758,411,22257,338,98557,068,30656,176,26944,567,357
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Net interest income after provision interest income left after the provisionus-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income fees and other income that is not interestus-gaap:NoninterestIncome
Noninterest expense salaries, buildings and the other costs of running the bankus-gaap:NoninterestExpense
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton TBBK · research, not advice