Company Analysis

Taiwan Semiconductor Manufacturing Co. (TSM)

NYSE: TSM · Semiconductors & Related Devices · Hsinchu, TW · filing with the SEC since 1998
Grade7.1
◀ Past 7.4● Present 7.3▶ Future 6.6
1 est.

Income statement, as filed

In thousands of New Taiwan dollars (TWD), as filed; per-share figures in New Taiwan dollars; share counts in millions. The fiscal year ends in December.

The Form 20-F filed Apr 16, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures here are that filing's own, read from the SEC's financial statement data sets.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 16, 2026Apr 17, 2025Apr 18, 2024Apr 20, 2023Apr 14, 2022Apr 16, 2021Apr 15, 2020Apr 17, 2019Apr 19, 2018Apr 13, 2017
Revenue3,809,054,3002,894,307,7002,161,735,8002,263,891,3001,587,415,0001,339,254,8001,069,985,4001,031,473,600977,447,200947,938,300
Cost of revenue1,527,760,3001,269,954,100986,625,200915,536,500767,877,700628,124,700r577,283,500r533,487,500482,616,200473,077,100
Gross profit2,281,294,0001,624,353,6001,175,110,6001,348,354,800819,537,300711,130,100492,701,900497,874,300494,826,400474,832,100
Research and development246,427,200204,181,800182,370,200163,262,200124,734,800109,486,00091,418,70085,895,60080,732,50071,207,700
Sales and marketing16,918,10013,143,60010,590,7009,920,5007,558,6007,112,8006,348,6005,987,8005,972,5005,900,800
General and administrative82,304,30083,745,00060,872,80053,524,80036,929,60028,457,60021,737,20020,265,90021,196,70019,795,600
Total operating expenses345,649,600301,070,400253,833,700226,707,500169,223,000145,056,400119,504,500112,149,300107,901,70096,904,100
Operating income1,936,091,7001,322,053,000921,465,6001,121,278,900649,980,900566,783,700372,701,100383,623,500385,559,200377,957,800
Finance costs12,370,40010,495,40011,999,40011,750,0005,414,2002,081,5003,250,9003,051,2003,330,3003,306,100
Interest income105,739,10087,213,40060,293,90022,422,2005,708,8009,018,40016,189,40014,694,4009,464,7006,317,500
Share of profit of equity-method investments5,488,5004,880,7004,800,2007,679,8005,512,7003,562,0002,861,0003,090,6003,014,8003,457,900
Other gains and losses-7,717,200-8,379,4006,961,600-1,012,200-7,388,00010,106,400-1,151,000-3,410,8002,817,400195,900
Income before income taxes2,041,654,7001,405,840,000979,316,5001,144,072,200663,036,000584,746,300389,862,100397,543,100396,161,900385,921,700
Income tax expense346,529,800248,316,100128,288,800150,777,50070,155,40073,738,30035,835,10034,436,90051,122,90054,124,400
Net income1,695,124,9001,157,523,900851,027,700993,294,700592,880,600511,008,000354,027,000363,106,200345,039,000331,797,300
Net income to non-controlling interests-2,479,100-856,300-712,300371,300521,400264,00079,00053,50040,70083,600
Net income to shareholders1,697,604,0001,158,380,200851,740,000992,923,400592,359,200510,744,000353,948,000363,052,700344,998,300331,713,700
Earnings per share, basic65.4744.6832.8538.2922.8419.7013.6514.0013.3012.79
Earnings per share, diluted65.4744.6732.8538.2922.8419.7013.6514.0013.3012.79
Weighted average shares, basic·25,927.625,929.225,929.225,930.325,930.325,930.325,930.325,930.325,930.3
Weighted average shares, diluted·25,929.725,929.325,929.425,930.325,930.3··25,930.3·
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldifrs-full:RevenueFromContractsWithCustomers
ifrs-full:Revenue
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Research and development spent on inventing what it sells nextifrs-full:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersifrs-full:SalesAndMarketingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpenseExcludingCostOfSales
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Interest income what its cash and investments earnedifrs-full:RevenueFromInterest
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod
ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Other gains and losses gains and costs outside the businessifrs-full:OtherGainsLosses
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton TSM · research, not advice