Company Analysis

United Airlines Holdings, Inc. (UAL)

Nasdaq: UAL · Air Transportation, Scheduled · Chicago, IL · filing with the SEC since 1994
Grade5.1
◀ Past 3.7● Present 6.0▶ Future 5.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 27, 2025Feb 29, 2024Feb 16, 2023Feb 18, 2022Mar 1, 2021Feb 25, 2020Feb 28, 2019Feb 22, 2018Feb 23, 2017
Revenue59,07057,06353,71744,95524,63415,35543,25941,30337,78436,558
For lenders
Provision for credit losses···0069700··
Total costs and expenses54,35651,96749,50642,61825,65621,71438,95838,074r34,166r32,214r
Operating income4,7135,0964,2112,337-1,022-6,3594,3013,229r3,618r4,344r
Interest expense1,3731,6291,9561,778···670r626r674r
Interest and investment income61172682729836501331015742
Other income (expense), net144-5396840-1,327-27-72r-100r-11r
Total non-operating income (expense)-408-928-824-1,347-1,535-2,463-387-581r-595r-571r
Income before income taxes4,3064,1683,387990-2,557-8,8223,9142,648r3,023r3,773r
Income tax expense9531,019769253-593-1,753905526r880r1,539r
Net income3,3533,1492,618737-1,964-7,0693,0092,122r2,143r2,234r
Net income to common shareholders3,3533,1492,618737-1,964-7,0693,0092,122r2,143r2,234r
Earnings per share, basic10.329.587.982.26-6.10-25.3011.637.70r7.08r6.77r
Earnings per share, diluted10.209.457.892.23-6.10-25.3011.587.67r7.06r6.76r
Weighted average shares, basic324.9328.6327.8326.4321.9279.4258.8275.5302.7329.9
Weighted average shares, diluted328.5333.2331.9330.1321.9279.4259.9276.7303.6330.3
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton UAL · research, not advice