Company Analysis

USANA Health Sciences Inc (USNA)

NYSE: USNA · Medicinal Chemicals & Botanical Products · Salt Lake City, UT · filing with the SEC since 1996
Grade6.8
◀ Past 6.3● Present 7.3▶ Future 6.5

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in January.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2023FY 2023FY 2022FY 2022FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedMar 16, 2026Mar 12, 2025Feb 27, 2024Feb 28, 2023Mar 1, 2022Mar 2, 2021Feb 25, 2020Feb 26, 2019Feb 28, 2018Mar 1, 2017
Revenue925,257854,503921,010998,6011,186,4641,134,6441,060,9021,189,2481,047,2651,006,083
Cost of revenue200,852161,212176,693193,890217,898209,111187,503200,710179,404180,190
Gross profit724,405693,291744,317804,711968,566925,533873,399988,538867,861825,893
Research and development10,69311,57111,44611,56311,11210,63310,25910,2428,9528,842
Selling, general and administrative337,372263,268256,989262,304279,107261,186267,731275,059265,094234,194
Total operating expenses686,973626,967651,246697,097798,374749,042727,209800,185735,357687,271
Operating income37,43266,32493,071107,614170,192176,491146,190188,353132,504138,622
Interest expense84228126219257507663646444
Interest and investment income2,41511,3199,6373,7892,5152,5354,7074,4272,1851,480
Other income (expense), net2,522-1,0117-2,590-2,008-571-335-1,234-3-1,106
Total non-operating income (expense)4,09510,0279,3821,0074501,4574,3063,1572,136-70
Income before income taxes41,52776,351102,453108,621170,642177,948150,496191,510134,640138,552
Income tax expense30,05034,29138,66539,27154,13753,28449,97065,28672,10538,511
Net income including non-controlling interests11,47742,06063,78869,350······
Net income10,76042,03063,78869,350116,505124,664100,526126,22462,535100,041
Net income to common shareholders··63,78869,350116,505124,664100,526126,22462,535100,041
Earnings per share, basic0.582.203.313.605.785.894.445.242.574.14
Earnings per share, diluted0.582.193.303.595.735.864.415.122.533.99
Weighted average shares, basic18,53519,10319,25019,25420,14621,15622,64424,10524,34924,185
Weighted average shares, diluted18,57419,16219,34519,31020,34321,25622,81824,64224,70825,047
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split of Nov 2016.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Revenues
us-gaap:SalesRevenueGoodsNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton USNA · research, not advice