Company Analysis

Telefonica Brasil, S.A. (VIV)

NYSE: VIV · Telephone Communications (No Radiotelephone) · Sao Paulo-Sp, BR · filing with the SEC since 1998
Grade5.8
◀ Past 6.7● Present 5.6▶ Future 5.3
6 est.

Income statement, as filed

In thousands of Brazilian reais (BRL), as filed; per-share figures in Brazilian reais; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 24, 2026Feb 27, 2025Feb 22, 2024Feb 17, 2023Feb 24, 2022Feb 25, 2021Feb 20, 2020Feb 21, 2019Feb 21, 2018Feb 23, 2017
For lenders
Net interest income-2,325,052-2,141,361-2,092,184-1,850,286-924,215-648,816····
Cost of revenue32,925,36831,352,15829,415,40027,431,68024,781,36922,693,08322,158,94721,025,76720,272,53020,823,014
Gross profit26,669,63224,492,89022,684,75120,609,48219,251,24420,433,38922,109,22422,436,97322,934,30221,685,445
Sales and marketing13,348,11212,953,79912,439,240r11,839,126-11,594,117r11,871,55512,701,22212,832,74113,136,47412,455,366
General and administrative3,771,6053,205,0142,957,296r2,737,600-2,615,905r2,524,9932,498,0962,598,9702,443,1052,793,386
Total operating expenses50,045,08547,510,97144,811,93642,008,40638,991,39137,089,63137,358,26536,457,47835,852,10936,071,766
Operating income9,859,2788,673,5127,917,8256,597,9117,086,1096,581,663r7,214,676r9,456,1846,632,2376,368,019
Finance costs4,429,2413,453,9764,386,0773,982,5182,437,1131,924,9591,953,0112,285,4872,659,0024,015,900
Finance income1,840,9061,544,2732,042,1682,216,1981,310,5331,351,5301,132,8704,112,6401,755,9582,781,359
Net finance income (costs)-2,588,335-1,909,703-2,343,909-1,766,320-1,126,580-573,429-820,1411,827,153-903,044-1,234,541
Share of profit of equity-method investments-18,227-4,351-10,710r-23,742-117,262r734752-5,8471,5801,244
Income before income taxes7,270,9436,763,8095,573,9164,831,5915,959,5296,008,2346,394,53511,277,4905,730,7735,134,722
Income tax expense1,093,4001,206,477533,939773,689-269,8281,237,7071,393,5212,349,2321,121,9831,049,480
Net income6,177,5435,557,3325,039,9774,057,9026,229,3574,770,5275,001,0148,928,2584,608,7904,085,242
Net income to non-controlling interests9,6379,38410,588-27,111-10,007·····
Net income to shareholders6,167,9065,547,9485,029,3894,085,0136,239,3644,770,5275,001,014···
Net income to ordinary shareholders6,167,9065,547,9485,029,3894,085,0136,239,3644,770,5275,001,0148,928,2584,608,7904,085,242
Earnings per share, basic1.911.69r1.52r1.22b1.855b·····
Earnings per share, diluted1.911.69r1.52r1.22b1.855b·····
Weighted average shares, basic3,223,658,0003,286,264,000r3,317,207,000r3,341,702,000b3,366,190,000b3,377,230,000b3,377,388,000b3,377,388,000b3,377,388,000rb3,377,388,000b
Weighted average shares, diluted·1,643,1321,658,604·······
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 2-for-1 split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Net interest income interest earned less interest paidifrs-full:InterestRevenueExpense
Cost of revenue what it cost to make or buy what it soldifrs-full:CostOfSales
Gross profit revenue less the cost of what it soldifrs-full:GrossProfit
Sales and marketing the cost of finding and serving customersifrs-full:SellingExpense
General and administrative the cost of running the company itselfifrs-full:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherifrs-full:OperatingExpense
Operating income profit from running the business, before interest and taxifrs-full:ProfitLossFromOperatingActivities
Finance costs what its borrowing costifrs-full:FinanceCosts
Finance income what its cash and investments earnedifrs-full:FinanceIncome
Net finance income (costs) interest earned less interest paid, outside the businessifrs-full:FinanceIncomeCost
Share of profit of equity-method investments its share of companies it partly ownsifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod
Income before income taxes profit before taxifrs-full:ProfitLossBeforeTax
Income tax expense tax charged on the period's profitifrs-full:IncomeTaxExpenseContinuingOperations
Net income the whole group's profit, minority holders' share includedifrs-full:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersifrs-full:ProfitLossAttributableToNoncontrollingInterests
Net income to shareholders the profit or loss that belongs to the company's shareholdersifrs-full:ProfitLossAttributableToOwnersOfParent
Net income to ordinary shareholders what is left for common shareholdersifrs-full:ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity
Earnings per share, basic net income per share outstandingifrs-full:BasicEarningsLossPerShare
Earnings per share, diluted net income per share, counting every share that could be issuedifrs-full:DilutedEarningsLossPerShare
Weighted average shares, basic the average count of shares outstandingifrs-full:WeightedAverageShares
Weighted average shares, diluted the average count with every share that could be issuedifrs-full:AdjustedWeightedAverageShares
SI Assistanton VIV · research, not advice