Versant Media Group, Inc. (VSNT)
Nasdaq: VSNT · Television Broadcasting Stations · Philadelphia, PA · filing with the SEC since 2025
Income statement, as filed
In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.| Fiscal year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Period ending | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Report filed | Mar 3, 2026 | · | · |
| Revenue | 6,688 | 7,062 | 7,445 |
| Cost of revenue | 2,937 | 3,064 | 3,154 |
| Selling, general and administrative | 1,469 | 1,167 | 1,231 |
| Total costs and expenses | 5,416 | 5,220 | 5,375 |
| Operating income | 1,272 | 1,841 | 2,069 |
| Interest expense | 13 | 0 | 0 |
| Total non-operating income (expense) | -31 | 1 | 0 |
| Income before income taxes | 1,228 | 1,843 | 2,069 |
| Income tax expense | 297 | 478 | 530 |
| Net income including non-controlling interests | 931 | 1,365 | 1,540 |
| Net income to non-controlling interests | 1 | 2 | 0 |
| Net income | 930 | 1,363 | 1,539 |
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it sold
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTaxCost of revenue what it cost to make or buy what it sold
us-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortizationSelling, general and administrative the cost of selling and of running the company
us-gaap:SellingGeneralAndAdministrativeExpenseTotal costs and expenses every operating cost, the cost of revenue included
us-gaap:CostsAndExpensesOperating income profit from running the business, before interest and tax
us-gaap:OperatingIncomeLossInterest expense what its borrowing cost
us-gaap:InterestExpenseNonoperatingTotal non-operating income (expense) everything outside the business, together
us-gaap:NonoperatingIncomeExpenseIncome before income taxes profit before tax
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestIncome tax expense tax charged on the period's profit
us-gaap:IncomeTaxExpenseBenefitNet income including non-controlling interests the whole group's profit, minority holders' share included
us-gaap:ProfitLossNet income to non-controlling interests the share that belongs to minority holders
us-gaap:NetIncomeLossAttributableToNoncontrollingInterestNet income the profit or loss that belongs to the company's shareholders
us-gaap:NetIncomeLoss