Company Analysis

Versant Media Group, Inc. (VSNT)

Nasdaq: VSNT · Television Broadcasting Stations · Philadelphia, PA · filing with the SEC since 2025
Grade6.9
◀ Past 5.0● Present 8.1▶ Future 7.2
3 est.

The grade of Versant Media Group, Inc.

Nine metrics read from its own filings, by tense
Headline grade
6.9/10
◀ Past5.030% of the headline
● Present8.140% of the headline
▶ Future7.230% of the headline

All three tenses have at least two readings, so the archetype blend applies as printed.

Of the nine metrics, 6 read as filed from the record and 3 are SI estimates, each with its reasoning, its confidence and what would change it on its card.

◀ Past

What did they actually do?

5.0/1030% of the headline grade · 2 of 3 filed, 1 estimated

Surviving crises

as filed
7.5/10

Has it survived what it has been through?

No warning events in its filings since 2025.

weight 33% of this tense · 75th percentile among 14 sector filers · read for itself

From the record

Versant Media Group, Inc.'s filings since 2025 show no warning events in the scan: no bankruptcy or receivership notice, no debt default notice, no exchange listing notice, no restatement warning, no auditor change, no material cyber incident and no late-report notice (its current reports).

A production reading, recomputed from the filings on every data build, read from EDGAR Nov 13, 2026.

Track record

as filed
4.7/10

What has it actually done, year after year?

-5.2% a year over 3 filed years; profitable in 3 of 3.

weight 45% of this tense · 47th percentile among 12 sector filers · read for its customers

From the record

Versant Media Group, Inc.'s 3 filed years say what it did: revenue went from $7.4 billion in fiscal 2023 to $6.7 billion in fiscal 2025, down 5.2% a year; it rose in 0 of 2 years; the deepest fall was 10% from fiscal 2023 to fiscal 2025; net income was positive in 3 of 3 of those years (its annual reports).

What it rests on

  • revenue growth over the filed span-5.2%bottom 29% of its family
  • the share of years revenue rosebottom 4% of its family
  • the share of filed years with a profittop 17% of its family
  • the deepest fall from a revenue peak10.2%top 29% of its family

A production reading, recomputed from the filings on every data build, read from EDGAR Nov 13, 2026.

Shareholder treatment

SI estimate
1.7/10

How has it treated the people who own it?

SI estimate 1.7/10, confidence 35 of 100 (one part).

weight 22% of this tense · 17th percentile among 13 sector filers · read for its shareholders

SI estimate Inferred, not read as filed

Why it is an estimate
Read from one part only, the cash returned against operating cash flow, which ranks in the bottom 17% of 13 in its family; fewer than two of the parts can be read: the share count over the years, and the cash returned against a positive operating cash flow or net income.
What the record cannot read
Fewer than two of the parts can be read: the share count over the years, and the cash returned against a positive operating cash flow or net income.
How it was reasoned
one part: cash returned against operating cash flow, the one part on file, ranked among 13 in its family.
Confidence
35 of 100
What would change it
A filing that carries the missing parts replaces this estimate with the filed reading.

From the record

SI estimate, not a filed reading: Versant Media Group, Inc.'s shareholder treatment is put at 1.7 of 10 with a confidence of 35 of 100, because read from one part only, the cash returned against operating cash flow, which ranks in the bottom 17% of 13 in its family; fewer than two of the parts can be read: the share count over the years, and the cash returned against a positive operating cash flow or net income. A filing that carries the missing parts replaces this estimate with the filed reading.

● Present

What are they doing right now?

8.1/1040% of the headline grade · 2 of 3 filed, 1 estimated

Financial health

as filed
8.9/10

Is it financially healthy right now?

ROE 9%: 9¢ of profit per shareholder dollar. Leverage 16%: owes 16¢ per asset dollar.

weight 33% of this tense · 89th percentile among 13 sector filers · read for itself

From the record

Return on equity: in the fiscal year ended 2025-12-31, Versant Media Group, Inc. earned about 9 cents of profit for every dollar of shareholders' money. Leverage: it owed about 16 cents per dollar of assets (the filed statements).

What it rests on

  • what it owes per dollar of assetstop 4% of its family
  • return on equitytop 19% of its family

A production reading, recomputed from the filings on every data build, read from EDGAR Nov 13, 2026.

Industry position

as filed
6.7/10

How strong is its position in its industry?

top 33% of 14 in its family; net margin 13.9%.

weight 45% of this tense · 67th percentile among 14 sector filers · read for its customers

From the record

Versant Media Group, Inc.'s standing among 14 graded names in its industry family: revenue of $6.7 billion in fiscal 2025 ranks in the top 27% by size; a net margin of 13.9% ranks in the top 4%; revenue growth of -5.2% a year over the last 2 filed years ranks in the bottom 32% (its annual reports).

What it rests on

  • revenue against the family$6.69Btop 27% of its family
  • net margin13.9%top 4% of its family
  • three-year revenue growth-5.2%bottom 32% of its family

A production reading, recomputed from the filings on every data build, read from EDGAR Nov 13, 2026.

Leadership

SI estimate
9.6/10

What are the people in charge doing?

SI estimate 9.6/10, confidence 35 of 100 (one part).

weight 22% of this tense · 96th percentile among 13 sector filers · read for its shareholders

SI estimate Inferred, not read as filed

Why it is an estimate
Read from one part only, officer and director changes on Form 8-K over three years, against the people in charge, which ranks in the top 4% of 13 in its family; the record of its people begins on 2025-12-08 (a listing, a merger or a first filing under the rules) and its chief executive and most of the people in charge have filed since then, so the record shows a floor of 10 months and cannot see past it; a floor under five years is not read as years in charge.
What the record cannot read
The record of its people begins on 2025-12-08 (a listing, a merger or a first filing under the rules) and its chief executive and most of the people in charge have filed since then, so the record shows a floor of 10 months and cannot see past it; a floor under five years is not read as years in charge.
How it was reasoned
one part: officer and director changes on Form 8-K, against the people in charge, the one part on file, ranked among 13 in its family.
Confidence
35 of 100
What would change it
A filing that carries the missing parts replaces this estimate with the filed reading.

From the record

SI estimate, not a filed reading: Versant Media Group, Inc.'s leadership is put at 9.6 of 10 with a confidence of 35 of 100, because read from one part only, officer and director changes on Form 8-K over three years, against the people in charge, which ranks in the top 4% of 13 in its family; the record of its people begins on 2025-12-08 (a listing, a merger or a first filing under the rules) and its chief executive and most of the people in charge have filed since then, so the record shows a floor of 10 months and cannot see past it; a floor under five years is not read as years in charge. A filing that carries the missing parts replaces this estimate with the filed reading.

▶ Future

What are they set up to do next?

7.2/1030% of the headline grade · 2 of 3 filed, 1 estimated

Room to expand

as filed
8.5/10

How much room does it have to grow?

top 15% of 13 in its family for room to expand.

weight 33% of this tense · 85th percentile among 13 sector filers · read for itself

From the record

Versant Media Group, Inc.'s room to grow, from the newest filed statements (fiscal 2025): cash of $1.1 billion against debt of $983 million leaves 0.9% of its assets as net cash, top 18% of its family; cash from operations less capital spending is 27.7% of revenue (top 12%) (its annual report).

What it rests on

  • cash less debt against assets0.9%top 18% of its family
  • cash from operations less capital spending against revenue27.7%top 12% of its family

A production reading, recomputed from the filings on every data build, read from EDGAR Nov 13, 2026.

Growth drivers

as filed
7.1/10

What could actually drive growth from here?

top 29% of 12 in its family for growth drivers.

weight 45% of this tense · 71st percentile among 12 sector filers · read for its customers

From the record

Versant Media Group, Inc.'s growth drivers, from the filed years to fiscal 2025: revenue grew -5.2% a year over the last three filed years against -5.2% over all 3, speeding up (top 37% of its family); the newest year grew -5.3% (top 46%); capital spending grew 72.6% a year (top 4%) (its annual reports). Versant Media Group, Inc. reported 4 product lines in fiscal 2025: Linear Distribution at $4.1 billion (61%), Advertising at $1.6 billion (24%), Platforms at $826 million (12%), and 1 more; 1 of 4 grew against the year before (its annual report).

What it rests on

  • three-year growth against the whole span+0.0 points a yeartop 37% of its family
  • the newest year's revenue growth-5.3%top 46% of its family
  • three-year growth of capital spending72.6%top 4% of its family

A production reading, recomputed from the filings on every data build, read from EDGAR Nov 13, 2026.

Expectations vs reality

SI estimate
5.3/10

Did its newest year beat what its own record pointed to?

SI estimate 5.3/10, confidence 20 of 100 (family median).

weight 22% of this tense · 50th percentile among 11 sector filers · read for its shareholders

SI estimate Inferred, not read as filed

Why it is an estimate
The record does not carry four filed years of revenue and two of the three parts: revenue against the prior pace, earnings against the prior average, the margin change, so the desk assumes the typical reading of its industry family, the median of 11 members with one.
What the record cannot read
The record does not carry four filed years of revenue and two of the three parts: revenue against the prior pace, earnings against the prior average, the margin change.
How it was reasoned
family median, 11 readings behind it.
Confidence
20 of 100
What would change it
Its next annual report on file with the inputs replaces this estimate with the filed reading.

From the record

SI estimate, not a filed reading: Versant Media Group, Inc.'s expectations vs reality is put at 5.3 of 10 with a confidence of 20 of 100, because the record does not carry four filed years of revenue and two of the three parts: revenue against the prior pace, earnings against the prior average, the margin change, so the desk assumes the typical reading of its industry family, the median of 11 members with one. Its next annual report on file with the inputs replaces this estimate with the filed reading.

The grade is the company against its own industry, from its filings. It is not a view on the share price. How the grade is made

SI Assistanton VSNT · research, not advice