Company Analysis

Willis Lease Finance Corporation (WLFC)

Nasdaq: WLFC · Wholesale-Machinery, Equipment & Supplies · Coconut Creek, FL · filing with the SEC since 1996
Grade5.9
◀ Past 5.0● Present 5.7▶ Future 7.0

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.

The Form 10-K filed Mar 10, 2026 for the period ended Dec 31, 2025 is not in EDGAR's company facts yet; its figures print once EDGAR carries them.

Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 10, 2026Mar 11, 2025Mar 15, 2024Mar 10, 2023Mar 14, 2022Mar 15, 2021Mar 12, 2020Mar 14, 2019Mar 15, 2018Mar 16, 2017
Revenue730,241569,223418,555311,927274,202288,692409,160348,347274,840207,274
For lenders
Interest and dividend income14,09311,6838,7217,57912,938·····
Provision for credit losses-544-716838837-1645-2721,503162-571
Cost of revenue······62,64761,02540,84813,293
General and administrative194,735146,757115,740r92,53075,35067,91086,52372,02155,73747,780
Total costs and expenses625,949424,825354,333302,072265,862273,998328,857295,873245,987185,141
Operating income104,292144,39864,2229,8558,34014,69480,30352,47428,85322,133
Interest expense132,060104,76478,79566,74367,98563,02466,88964,22048,72041,144
Share of profit of equity-method investments13,3658,2472,908-628002,6428,5783,8007,1581,813
Income before income taxes160,607152,64567,1309,7939,14017,33688,88156,27436,01123,946
Income tax expense46,84944,03323,3494,3545,7887,58821,95913,043-26,1479,877
Net income113,758108,61243,7815,4393,3529,74866,92243,23162,15814,069
Net income to common shareholders108,066104,37840,3722,105186,40563,58839,89860,29913,780
Earnings per share, basic16.0015.976.400.350.001.0710.906.759.932.10
Earnings per share, diluted15.3915.346.230.330.001.0510.506.609.692.05
Weighted average shares, basic6,7546,5366,3056,0716,1125,9635,8365,9156,0746,570
Weighted average shares, diluted7,0206,8046,4816,2976,3466,1286,0586,0466,2206,714
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLeaseAndOtherLosses
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton WLFC · research, not advice