Xcel Energy Inc. (XEL)

Nasdaq: XEL · Electric & Other Services Combined · Minneapolis, MN · filing with the SEC since 1994

Grade4.3

◀ Past 4.0● Present 4.3▶ Future 4.5

Overview Business Financials Grade Forecast Sentiment Ownership People Filings Patents Chart

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.

Income statement, by fiscal year, newest first
Fiscal year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Report filed	Feb 25, 2026	Feb 27, 2025	Feb 21, 2024	Feb 23, 2023	Feb 23, 2022	Feb 17, 2021	Feb 21, 2020	Feb 22, 2019	Feb 23, 2018	Feb 24, 2017
Revenue	·	·	·	·	·	·	·	11,537	11,404	11,107^r
Cost of revenue	·	·	·	·	·	·	·	3,854	3,757	3,718
Total costs and expenses	12,086	11,055	11,725	12,882	11,228	9,410	9,425	9,572	9,181^r	8,867^r
Operating income	2,583	2,386	2,481	2,428	2,203	2,116	2,104	1,965	2,223^r	2,240^r
Interest expense	1,468	1,255	1,055	953	842	840	773	700	663	647^r
Share of profit of equity-method investments	17	19	35	36	62	40	39	35	30	42^r
Other income (expense), net	235	143	22	-13	5	-6	16	-14	-10^r	-18^r
Income before income taxes	1,773	1,534	1,625	1,601	1,527	1,467	1,500	1,442	1,690	1,704^r
Income tax expense	-245	-402	-146	-135	-70	-6	128	181	542	581^r
Net income	2,018	1,936	1,771	1,736	1,597	1,473	1,372	1,261	1,148	1,123^r
Net income to common shareholders	·	·	·	·	·	·	·	·	1,148	1,123^r
Earnings per share, basic	3.44	3.44	3.21	3.18	2.96	2.79	2.64	2.47	2.26	2.21
Earnings per share, diluted	3.42	3.44	3.21	3.17	2.96	2.79	2.64	2.47	2.25	2.21
Weighted average shares, basic	587	563	552	547	539	527	519	511	509	509^r
Weighted average shares, diluted	589	563	552	547	540	528	520	511	509^r	509^r

As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. ^r restated by the company in a later report; ^b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.

What each line is, and the XBRL concept behind it

Revenue what customers paid for what it soldus-gaap:Revenues

Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold

Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses

Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss

Interest expense what its borrowing costus-gaap:InterestExpense

Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments

Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense

Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest

Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit

Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss

Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic

Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic

Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted

Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic

Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding

SI Assistanton XEL · research, not advice