Company Analysis

XPeng Inc. (XPEV)

NYSE: XPEV · Motor Vehicles & Passenger Car Bodies · Guangzhou, Guangdong, CN · filing with the SEC since 2020
Grade6.6
◀ Past 6.6● Present 6.4▶ Future 6.9
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018
Report filedApr 16, 2026Apr 16, 2025Apr 17, 2024Apr 12, 2023Apr 28, 2022Apr 16, 2021··
Revenue76,719,74240,866,30930,676,06726,855,11920,988,1315,844,3212,321,2199,706
Cost of revenue62,246,82335,020,54130,224,91223,766,72818,365,5765,578,3322,879,36012,067
Gross profit14,472,9195,845,768451,1553,088,3912,622,555265,989-558,141-2,361
Research and development9,489,9796,456,7345,276,5745,214,8364,114,2671,725,9062,070,1581,051,219
Selling, general and administrative9,398,4566,870,6446,558,9426,688,2465,305,4332,920,6491,164,569642,541
Sales and marketing7,388,1095,531,5995,013,7345,028,9584,276,3661,737,765668,602317,109
General and administrative2,010,3471,339,0451,545,2081,659,2881,029,0671,182,884495,967325,432
Total operating expenses17,244,32112,503,906r11,340,589r11,903,0829,419,7004,646,5553,234,7271,693,760
Operating income-2,771,402-6,658,138-10,889,434-8,705,523-6,579,405-4,293,736-3,780,574-1,694,634
Interest expense379,931343,982268,666132,19255,33622,45132,0175,822
Interest and investment income1,163,2101,374,5251,260,1621,058,771743,034133,03688,84365,376
Share of profit of equity-method investments30,928-29,06954,7404,11700··
Other income (expense), net44,789108,15441,93436,31870,253r9,183r4,397-18,104
Income before income taxes-1,156,803-5,830,975-10,393,705-9,118,358-4,837,106-2,730,762-3,691,672-1,398,823
Income tax expense13,585-69,78036,81024,73125,9901,22310
Net income-1,139,460-5,790,264-10,375,775-9,138,972-4,863,096-2,731,985-3,691,673-1,398,823
Net income to common shareholders-1,139,460-5,790,264-10,375,775-9,138,972-4,863,096-4,889,729-4,642,754-2,254,864
Earnings per share, basic-0.60-3.06-5.96-5.34-2.96-6.48··
Earnings per share, diluted-0.60-3.06-5.96-5.34-2.96-6.48··
Earnings per share, basic and diluted····-2.96-6.48-13.29-6.83
Weighted average shares, basic1,903,989,3101,891,357,2121,740,921,5191,712,533,5641,642,906,400754,270,914··
Weighted average shares, diluted1,903,989,3101,891,357,2121,740,921,5191,712,533,5641,642,906,400754,270,914··
Weighted average shares, basic and diluted····1,642,906,400754,270,914349,450,580330,176,070
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton XPEV · research, not advice