Company Analysis

Zebra Technologies Corporation (ZBRA)

Nasdaq: ZBRA · General Industrial Machinery & Equipment · Lincolnshire, IL · filing with the SEC since 1995
Grade5.5
◀ Past 5.5● Present 5.6▶ Future 5.4

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 13, 2025Feb 15, 2024Feb 16, 2023Feb 10, 2022Feb 11, 2021Feb 13, 2020Feb 14, 2019Feb 22, 2018Feb 27, 2017
Revenue5,3964,9814,5845,7815,6274,4484,4854,2183,7223,574
Cost of revenue2,8032,5682,4613,1572,9992,4452,3852,2372,0121,932
Gross profit2,5932,4132,1232,6242,6282,0032,1001,9811,7101,642
Research and development593563519570567453447444389376
Sales and marketing653600581607587483503483448444
General and administrative433381334375348304323328301307
Total operating expenses1,8931,6711,6422,0951,6491,3521,4081,3711,3881,562
Operating income70074248152997965169261032280
Interest expense····5768991227193
Interest income (expense), net-108-98-13323-5-76····
Other income (expense), net-14-14-12-5-13110-6-11
Total non-operating income (expense)-140-107-14715-11-91-94-86-234-209
Income before income taxes56063533454496856059852488-129
Income tax expense14110738811315654103718
Income from continuing operations·······42117-137
Net income41952829646383750454442117-137
Earnings per share, basic8.2410.255.758.8615.669.4310.087.860.33-2.65
Earnings per share, diluted8.1810.185.728.8015.529.359.977.760.32-2.65
Weighted average shares, basic50,820,58951,494,95751,378,05152,207,90353,446,39953,441,37553,991,24953,591,65553,021,76151,579,112
Weighted average shares, diluted51,212,39551,879,70951,710,96252,558,71253,902,43053,913,24554,594,41754,299,81253,688,83251,579,112
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton ZBRA · research, not advice