Company Analysis

ZTO Express (Cayman) Inc. (ZTO)

NYSE: ZTO · Trucking & Courier Services (No Air) · Shanghai, CN · filing with the SEC since 2016
Grade6.6
◀ Past 7.2● Present 7.1▶ Future 5.2
1 est.

Income statement, as filed

In thousands of Chinese yuan (CNY), as filed; per-share figures in Chinese yuan; share counts.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedApr 17, 2026Apr 17, 2025Apr 19, 2024Apr 20, 2023Apr 28, 2022Apr 21, 2021Apr 21, 2020Apr 16, 2019Apr 24, 2018Apr 27, 2017
Revenue49,098,66744,280,72038,418,91535,376,99630,405,83925,214,29022,109,94617,604,45113,060,0739,788,768
For lenders
Provision for credit losses52,35936,92650,94035,51519,70320,63519,1174,139··
Cost of revenue36,827,22630,563,62826,756,38926,337,72123,816,46219,377,18415,488,77812,239,5688,714,4896,345,899
Gross profit12,271,44113,717,09211,662,5269,039,2756,589,3775,837,1066,621,1685,364,8834,345,5843,442,869
Selling, general and administrative2,637,5602,690,0172,425,2532,077,3721,875,8691,663,7121,546,2271,210,717780,517705,995
Total operating expenses1,796,5801,940,2331,654,6021,302,7941,086,3661,082,7391,158,3371,032,660597,149673,891
Operating income10,474,86111,776,85910,007,9247,736,4815,503,0114,754,3675,462,8314,332,2233,748,4352,768,978
Interest expense248,612337,919289,533190,521126,50335,307·78015,66812,986
Interest and investment income528,721656,888399,689209,061212,713329,812432,566307,08474,127·
Share of profit of equity-method investments87,39357,4104,3565,844-32,419-18,507-7,556-19,386-15,682-36,721
Income before income taxes11,053,50411,675,54610,688,7018,286,4525,739,1975,034,7866,757,1185,336,4313,820,9432,820,311
Income tax expense1,905,2362,845,3611,938,6001,633,3301,005,451689,8331,078,295929,133646,361731,987
Net income including non-controlling interests9,235,6618,887,5958,754,4576,658,9664,701,3274,326,4465,671,2674,387,9123,158,9002,051,603
Net income to non-controlling interests155,01070,7605,453-150,090-53,50014,233-2,8784,887-763-2,252
Net income9,080,6518,816,8358,749,0046,809,0564,754,8274,312,2135,674,1454,383,0253,159,6632,053,855
Net income to common shareholders9,080,6518,816,8358,749,0046,809,0564,754,8274,312,213·4,383,0253,159,6631,848,468
Earnings per share, basic11.3810.9510.838.415.805.427.245.834.412.91
Earnings per share, diluted11.1910.7010.608.365.805.427.235.824.402.91
Earnings per share, basic and diluted·········2.91
Weighted average shares, basic797,634,860804,875,816807,739,616809,442,862819,961,265796,097,532784,007,583751,814,077717,138,526634,581,307
Weighted average shares, diluted820,802,763838,441,916838,948,683820,273,531819,961,265796,147,504784,331,120752,672,956717,599,562634,581,307
Weighted average shares, basic and diluted·········634,581,307
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerIncludingAssessedTax
us-gaap:SalesRevenueNet
Provision for credit losses set aside for loans that may not be repaidus-gaap:ProvisionForLoanLossesExpensed
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterest
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton ZTO · research, not advice