Company Analysis

Cohen & Company Inc (COHN)

NYSE: COHN · Security Brokers, Dealers & Flotation Companies · Philadelphia, PA · filing with the SEC since 2003
Grade5.8
◀ Past 4.9● Present 5.4▶ Future 7.1

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 6, 2026Mar 12, 2025Mar 6, 2024Mar 9, 2023Mar 9, 2022Mar 5, 2021Mar 6, 2020Mar 8, 2019Mar 8, 2018Mar 14, 2017
Revenue275,56479,59882,98144,387146,368130,11049,66649,38647,54255,348
For lenders
Interest and dividend income38,73842,33332,48849,91184,022r100,148r183,49372,886··
Total costs and expenses216,15787,62176,12072,350106,77587,78245,62545,72740,14046,762
Operating income59,407-8,0236,861-27,96339,59342,3284,0413,6597,4028,586
Interest expense35,21538,34831,33933,70140,975r66,203168,11965,738r6,1784,735
Interest income (expense), net-5,876-5,821-6,526-4,982-7,233-9,589r-7,5848,487r-6,178·
Share of profit of equity-method investments-16,76321,70415,609-20,93136,010-2,955-553···
Total non-operating income (expense)·······-8,487-6,178-4,735
Income before income taxes39,5027,86015,944-53,87670,49729,784-4,096-4,8281,2243,851
Income tax expense-632-3295,5454,794-3,541r-8,669-523-841-1,211422
Net income including non-controlling interests40,1348,18910,399-58,67074,038r38,453-3,573-3,9872,4353,429
Net income to non-controlling interests····62,230r24,248-1,519-1,5243711,162
Net income14,431-129-5,113-13,38911,808r14,205-2,054-2,4632,0642,267
Earnings per share, basic8.33-0.08-3.38-9.439.95r12.56-1.81-2.141.711.86r
Earnings per share, diluted4.35-0.08-3.38-9.437.83r7.66-1.81-2.141.601.85r
Weighted average shares, basic1,731,9571,614,8971,513,4691,420,3831,187,0291,131,0851,136,5741,152,0731,206,9061,219,189r
Weighted average shares, diluted5,983,9505,675,6161,513,4691,420,3835,284,9255,091,0871,681,1731,684,4822,592,2541,763,002r
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-10 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Interest and dividend income what its loans and securities earnedus-gaap:InterestAndDividendIncomeOperating
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest income (expense), net interest earned less interest paid, outside the businessus-gaap:InterestIncomeExpenseNonoperatingNet
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton COHN · research, not advice