Company Analysis

Fluent, Inc. (FLNT)

Nasdaq: FLNT · Services-Advertising · New York, NY · filing with the SEC since 2009
Grade3.8
◀ Past 4.2● Present 3.7▶ Future 3.7
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 31, 2026Mar 31, 2025Apr 2, 2024Mar 15, 2023Mar 9, 2022Mar 16, 2021Mar 13, 2020Mar 18, 2019Mar 14, 2018Mar 14, 2017
Revenue208,764254,623298,399361,134329,250310,719281,684250,280211,690186,836
Cost of revenue157,523193,821219,884267,487243,716215,135194,435161,560··
Gross profit·········53,038
Research and development11,84317,28118,45418,15915,78912,6048,0555,2792,578·
Sales and marketing14,49217,31718,57617,12112,68111,68311,54513,66311,973r16,296
General and administrative34,70237,69735,33453,47048,20546,79848,06536,00755,094r54,094
Total operating expenses·········87,076
Total costs and expenses229,086278,283358,529480,725333,915302,340276,465238,908232,708r220,874
Operating income-20,322-23,660-60,130-119,591-4,6658,3795,21911,372-21,018r-34,038
Interest expense3,0744,7493,2041,9652,1845,3506,8928,1349,6837,593
Other income (expense), net········-1,005-1,497
Total non-operating income (expense)········-10,688-9,090
Income before income taxes-27,169-31,088-63,334-121,556-9,8133,029-1,6733,238-31,706r-43,128
Income tax expense-2-1,811-1161,77624682274460-14,042
Income from continuing operations······-1,7473,192-31,706r-29,086
Income from discontinued operations·······-21,124-21,500r0
Net income-27,167-29,277-63,218-123,332-10,0592,207-1,747-17,932-53,206-29,086
Earnings per share, basic-1.05-1.80-4.59r-9.06b-0.78b0.18b-0.12b···
Earnings per share, diluted-1.05-1.80-4.59r-9.06b-0.78b0.18b-0.12b···
Earnings per share, basic and diluted······-0.12b-1.38b-5.22rb-3.90b
Weighted average shares, basic25,970,63716,259,94313,770,356r13,568,766b13,329,552b13,101,858b13,228,965b12,784,313b10,192,178b·
Weighted average shares, diluted25,970,63716,259,94313,770,356r13,568,766b13,329,552b13,254,196b13,228,965b12,784,313b10,192,178b·
Weighted average shares, basic and diluted······13,228,965b12,784,313b10,192,178rb7,422,818b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-6 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
us-gaap:InterestExpenseNonoperating
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton FLNT · research, not advice