Company Analysis

Fossil Group, Inc. (FOSL)

Nasdaq: FOSL · Watches, Clocks, Clockwork Operated Devices/Parts · Richardson, TX · filing with the SEC since 1994
Grade3.2
◀ Past 3.5● Present 3.0▶ Future 3.0
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingJan 3, 2026Dec 28, 2024Dec 30, 2023Dec 31, 2022Jan 1, 2022Jan 2, 2021Dec 28, 2019Dec 29, 2018Dec 30, 2017Dec 31, 2016
Report filedMar 12, 2026Mar 12, 2025Mar 13, 2024Mar 9, 2023Mar 10, 2022Mar 12, 2021Feb 27, 2020Feb 21, 2019Mar 2, 2018Mar 1, 2017
Revenue1,004,4061,144,9901,412,3841,682,4391,870,0361,613,3432,217,7122,541,4882,788,1633,042,371
For lenders
Interest and dividend income1,6804,3863,1847724075732,0752,6054,7292,156
Cost of revenue441,258547,839732,803851,760903,662842,9871,118,2741,201,3511,429,3241,464,185
Gross profit563,148597,151679,581830,679966,374770,3561,099,4381,340,1371,358,8391,578,186
Research and development0019,40029,10027,20025,90032,40038,20042,80038,600
Selling, general and administrative540,093638,776777,167823,689842,625835,119r1,072,912r1,224,5841,327,8161,423,262
Total operating expenses582,227701,098822,605832,152873,737905,6751,127,8211,277,4261,783,1151,451,040
Operating income-19,079-103,947-143,024-1,47392,637-135,319-28,38362,711-424,276127,146
Interest expense20,23018,99021,77819,23725,08631,83629,93242,50343,21426,894
Share of profit of equity-method investments··-11-132-349-345-371-558-460-1,321
Other income (expense), net-10,4454,8748,665-1,416-14,500-4,82826,984-3813,73614,056
Income before income taxes-49,754-118,063-156,137-22,12653,051-171,983-31,33120,170-453,754114,308
Income tax expense28,083-11,78752221,40026,427-76,04318,68121,10819,80528,705
Net income including non-controlling interests-77,837-106,276-156,659-43,52626,624-95,940-50,012-938-473,55985,603
Net income to non-controlling interests462-3,6054296311,1901552,3532,5404,6136,735
Net income to common shareholders-78,299-102,671-157,088-44,15725,434-96,095-52,365-3,478-478,17278,868
Earnings per share, basic-1.45-1.94-3.00-0.850.49-1.88-1.04-0.07-9.871.64
Earnings per share, diluted-1.45-1.94-3.00-0.850.48-1.88-1.04-0.07-9.871.63
Weighted average shares, basic54,08752,95852,28451,84151,96151,11650,23049,19648,46848,136
Weighted average shares, diluted54,08752,95852,28451,84152,77751,11650,23049,19648,46848,323
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:SalesRevenueNet
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfGoodsAndServicesSold
us-gaap:CostOfGoodsSold
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton FOSL · research, not advice