Company Analysis

GoPro, Inc. (GPRO)

Nasdaq: GPRO · Photographic Equipment & Supplies · San Mateo, CA · filing with the SEC since 2010
Grade3.5
◀ Past 2.8● Present 3.5▶ Future 4.2
1 est.

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedMar 12, 2026Mar 17, 2025Feb 9, 2024Feb 10, 2023Feb 11, 2022Feb 12, 2021Feb 14, 2020Feb 15, 2019Feb 16, 2018Feb 16, 2017
Revenue651,542801,4731,005,4591,093,5411,161,084891,9251,194,6511,148,3371,179,7411,185,481
Cost of revenue432,376530,178681,886686,713683,979577,411781,862786,903795,211723,561
Gross profit219,166271,295323,573406,828477,105314,514412,789361,434384,530461,920
Research and development126,796185,897165,688139,885141,494131,589142,894167,296229,265358,902
Sales and marketing100,756160,635169,578166,967156,694151,380206,431222,096236,581368,620
General and administrative56,35559,79663,77061,02165,70168,36465,79766,00482,144107,367
Total operating expenses302,507406,328399,036367,873363,889351,333415,122455,396547,990834,889
Operating income-83,341-135,033-75,46338,955113,216-36,819-2,333-93,962-163,460-372,969
Interest expense·3,3294,6996,24222,94020,25719,22918,68313,6602,992
Interest and investment income3,1004,7009,9003,100······
Other income (expense), net2,591r5,273r12,429r-4,502-23,116-25,138-16,737-13,713-12,927-2,205
Total non-operating income (expense)-7,265r1,9447,730·······
Income before income taxes-90,606r-133,089-67,73334,45390,100-61,957-19,070-107,675-176,387-375,174
Income tax expense2,039299,222-14,5505,606-281,0714,826-4,4281,3596,48643,829
Net income-92,645r-432,311-53,18328,847371,171-66,783-14,642-109,034-182,873-419,003
Earnings per share, basic·-2.82-0.350.182.41-0.45-0.10·-1.32-3.01
Earnings per share, diluted-0.58r-2.82-0.350.182.27-0.45-0.10·-1.32-3.01
Earnings per share, basic and diluted·····-0.45-0.10-0.78-1.32-3.01
Weighted average shares, basic·153,113153,348156,181154,274149,037144,891·138,056139,425
Weighted average shares, diluted158,579153,113153,348178,279163,178149,037144,891·138,056139,425
Weighted average shares, basic and diluted·····149,037144,891139,495138,056139,425
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Research and development spent on inventing what it sells nextus-gaap:ResearchAndDevelopmentExpense
Sales and marketing the cost of finding and serving customersus-gaap:SellingAndMarketingExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InterestIncomeOther
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton GPRO · research, not advice