Company Analysis

Netcapital Inc. (NCPL)

Nasdaq: NCPL · Finance Services · Boston, MA · filing with the SEC since 2007
Grade1.9
◀ Past 1.7● Present 2.2▶ Future 1.8
2 est.

Income statement, as filed

In US dollars (USD), as filed; per-share figures in US dollars; share counts. The fiscal year ends in April.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingApr 30, 2025Apr 30, 2024Apr 30, 2023Apr 30, 2022Apr 30, 2021Apr 30, 2020Apr 30, 2019Apr 30, 2018Apr 30, 2017Apr 30, 2016
Report filedAug 12, 2025Jul 29, 2024Jul 26, 2023Aug 8, 2022Aug 31, 2021Aug 11, 2020Aug 5, 2019Jul 30, 2018Sep 8, 2017Feb 17, 2017
Revenue869,4604,951,4358,493,9855,480,8354,721,0031,753,5581,013,612111,17121,50844,878
Cost of revenue40,344108,06085,038110,115759,15811,10525,19823,885·115,864
Gross profit829,1164,843,3758,408,9475,370,7203,961,8451,742,453988,41487,28621,508·
Selling, general and administrative·3,427,0261,740,6981,602,031464,95572,74754,22266,752r25,196r255,192
General and administrative5,216,0533,427,026········
Total costs and expenses9,150,4338,285,7636,137,0716,401,8664,363,346595,231363,981279,340570,551752,116
Operating income-8,321,317-3,442,3882,271,876-1,031,146-401,5011,147,222624,433-192,054-549,043-707,238
Interest expense41,28945,99093,842126,37287,33318,87919,40869,490115,301113,636
Other income (expense), net1,2001,20051,645······-128,636
Total non-operating income (expense)-19,980,008-3,883,2171,537,0965,078,6762,484,161-722,371-37,808323,183-279,078r-128,636
Income before income taxes-28,301,325-7,325,605········
Income tax expense·-2,339,288854,000544,000613,000r-129,000r-3,745r···
Income from continuing operations·········-707,238
Net income-28,301,325-4,986,3172,954,9723,503,5301,469,660604,851582,880131,129-828,121-835,874
Net income to common shareholders-28,301,325-4,986,3172,954,9723,503,5301,469,660604,851582,880131,129-828,121-835,874
Earnings per share, basic-20.39-28.83r44.10b91.70b82.60b105.00rb0.00b0.00b0.00b0.00b
Earnings per share, diluted-20.39-28.83r44.10b88.90b62.30b105.00rb0.000.000.000.00
Earnings per share, basic and diluted·····0.00b0.00b0.00b0.00b0.00b
Weighted average shares, basic1,387,666172,937r66,817b38,088b17,857b5,747rb10,596,028b9,109,432b7,317,072b506,032,787r
Weighted average shares, diluted1,387,666172,937r66,821b39,264b23,533b5,747b····
Weighted average shares, basic and diluted·····11,493,837b10,596,028b9,109,432b7,317,072b7,229,040b
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.Share counts and per-share figures are on the newest report's basis, after the 1-for-70 reverse split.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Cost of revenue what it cost to make or buy what it soldus-gaap:CostOfRevenue
us-gaap:CostOfServices
Gross profit revenue less the cost of what it soldus-gaap:GrossProfit
Selling, general and administrative the cost of selling and of running the companyus-gaap:SellingGeneralAndAdministrativeExpense
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total costs and expenses every operating cost, the cost of revenue includedus-gaap:CostsAndExpenses
Operating income profit from running the business, before interest and taxus-gaap:OperatingIncomeLoss
Interest expense what its borrowing costus-gaap:InterestExpenseNonoperating
us-gaap:InterestExpense
Other income (expense), net gains and costs outside the businessus-gaap:OtherNonoperatingIncomeExpense
Total non-operating income (expense) everything outside the business, togetherus-gaap:NonoperatingIncomeExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Earnings per share, basic and diluted net income per share, where both counts are the sameus-gaap:EarningsPerShareBasicAndDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
Weighted average shares, basic and diluted the average count, where both counts are the sameus-gaap:WeightedAverageNumberOfShareOutstandingBasicAndDiluted
SI Assistanton NCPL · research, not advice