Company Analysis

PennyMac Financial Services, Inc. (PFSI)

NYSE: PFSI · Mortgage Bankers & Loan Correspondents · Westlake Village, CA · filing with the SEC since 2018
Grade5.9
◀ Past 7.5● Present 5.7▶ Future 3.7

Income statement, as filed

In thousands of US dollars (USD), as filed; per-share figures in US dollars; share counts in thousands. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 20, 2026Feb 19, 2025Feb 21, 2024Feb 22, 2023Feb 23, 2022Feb 25, 2021Feb 28, 2020Mar 5, 2019··
Revenue20,10826,86813,40312,3927,3256,7378,8809,2533,6833,302
For lenders
Interest and dividend income924,447793,566632,924294,062300,169247,026288,700216,416143,17981,127
Interest expense on deposits and borrowings960,555819,348637,777335,427······
Net interest income-36,108-25,782-4,853-41,365-90,530-24,52576,72171,819-1,341-25,079
Total operating expenses1,495,1191,192,7051,218,0251,320,5081,808,1781,464,988947,960716,932619,554548,804
Interest expense··637,777335,427390,699271,551211,979144,597144,520106,206
Income before income taxes551,417401,026183,631665,2471,359,1832,240,609529,444267,697335,909383,083
Income tax expense50,34089,60338,975189,740355,693593,725136,47923,25424,38746,103
Net income including non-controlling interests501,077311,423144,656475,5071,003,4901,646,884392,965244,443311,522336,980
Net income to non-controlling interests·······156,749210,765270,901
Net income501,077311,423144,656475,5071,003,4901,646,884392,96587,694100,75766,079
Earnings per share, basic9.696.112.898.9615.7321.915.022.624.342.98
Earnings per share, diluted9.305.842.748.5014.8720.924.892.594.032.94
Weighted average shares, basic51,72850,99049,97853,06563,79975,16178,20633,52423,19922,161
Weighted average shares, diluted53,88253,35652,73355,95067,47178,72880,34035,32224,99976,629
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
Interest and dividend income what its loans and securities earnedus-gaap:InterestIncomeOperating
Interest expense on deposits and borrowings what it paid for the money it lendsus-gaap:InterestExpenseOperating
Net interest income interest earned less interest paidus-gaap:InterestIncomeExpenseNet
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PFSI · research, not advice