Company Analysis

Prudential Financial, Inc. (PRU)

NYSE: PRU · Life Insurance · Newark, NJ · filing with the SEC since 2001
Grade4.0
◀ Past 3.6● Present 4.4▶ Future 4.1

Income statement, as filed

In millions of US dollars (USD), as filed; per-share figures in US dollars; share counts in millions. The fiscal year ends in December.
Income statement, by fiscal year, newest first
Fiscal yearFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Period endingDec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016
Report filedFeb 12, 2026Feb 13, 2025Feb 21, 2024Feb 16, 2023Feb 17, 2022Feb 19, 2021Feb 14, 2020Feb 15, 2019Feb 16, 2018Feb 17, 2017
Revenue60,77470,40553,97956,881r71,247r57,03364,80762,99259,68958,779
For insurers
Premiums earned30,79742,89727,36436,475r33,950r31,14034,20235,77932,09130,964
Net investment income21,47319,90917,86516,03718,28717,41017,58516,17616,43515,520
Benefits, claims and losses35,22447,11930,93140,816r37,991r35,05936,82039,40433,79433,632
Total benefits, losses and expenses56,11867,19650,90758,773r60,412r57,35659,72258,15853,20253,074
General and administrative13,01213,34212,95112,576r13,609r13,91313,41611,94911,91511,779
Total operating expenses35,54922,32714,5513,60821,2358,8875,8003,222··
Interest expense·2,0301,763r1,597r1,4781,560r1,551r1,4201,3271,320
Interest and investment income·········16,226
Share of profit of equity-method investments12914449-62r98r96100764949
Income before income taxes4,6563,2093,072-1,892r10,835r-3235,0854,8346,4875,705
Income tax expense1,053507613-279r1,995r-81947822-1,4381,335
Income from continuing operations3,6032,7022,459-1,613r8,840r-2424,1384,0127,9254,370
Income from discontinued operations·········0
Net income including non-controlling interests3,7322,8462,508-1,675r8,938r-1464,2384,0887,9744,419
Net income to non-controlling interests··20-28r70228521411151
Net income3,5762,7272,488-1,647r8,868r-3744,1864,0747,8634,368
Net income to common shareholders3,5352,6952,459-1,672r8,736r-3954,1404,0267,7684,318
Earnings per share, basic10.057.546.76-4.49r22.56r-1.0010.239.6418.199.85
Earnings per share, diluted9.997.506.74-4.49r22.40r-1.0010.119.5017.869.71
Weighted average shares, basic351.8357.5363.5372.3387.2395.8404.8417.6427.0438.2
Weighted average shares, diluted353.7359.3364.6372.3390.1395.8410.9426.2436.0446.6
As filed with the SEC, each figure from the newest report that carries it, and linked to it. Nothing here is computed.A dot is a line not tagged for that period. r restated by the company in a later report; b a share figure put on the newest basis or filed in the wrong unit. Hover a figure for its filing and note.
What each line is, and the XBRL concept behind it
Revenue what customers paid for what it soldus-gaap:Revenues
Premiums earned insurance premiums earned in the periodus-gaap:PremiumsEarnedNet
Net investment income what its investments earnedus-gaap:NetInvestmentIncome
Benefits, claims and losses what it paid or set aside for claimsus-gaap:PolicyholderBenefitsAndClaimsIncurredNet
Total benefits, losses and expenses claims and every other cost togetherus-gaap:BenefitsLossesAndExpenses
General and administrative the cost of running the company itselfus-gaap:GeneralAndAdministrativeExpense
Total operating expenses the running costs togetherus-gaap:OperatingExpenses
Interest expense what its borrowing costus-gaap:InterestExpense
Interest and investment income what its cash and investments earnedus-gaap:InvestmentIncomeInterestAndDividend
Share of profit of equity-method investments its share of companies it partly ownsus-gaap:IncomeLossFromEquityMethodInvestments
Income before income taxes profit before taxus-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense tax charged on the period's profitus-gaap:IncomeTaxExpenseBenefit
Income from continuing operations profit from the businesses it keepsus-gaap:IncomeLossFromContinuingOperations
Income from discontinued operations profit or loss from businesses it sold or closedus-gaap:IncomeLossFromDiscontinuedOperationsNetOfTax
Net income including non-controlling interests the whole group's profit, minority holders' share includedus-gaap:ProfitLoss
Net income to non-controlling interests the share that belongs to minority holdersus-gaap:NetIncomeLossAttributableToNoncontrollingInterest
Net income the profit or loss that belongs to the company's shareholdersus-gaap:NetIncomeLoss
Net income to common shareholders what is left for common shareholdersus-gaap:NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share, basic net income per share outstandingus-gaap:EarningsPerShareBasic
Earnings per share, diluted net income per share, counting every share that could be issuedus-gaap:EarningsPerShareDiluted
Weighted average shares, basic the average count of shares outstandingus-gaap:WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares, diluted the average count with every share that could be issuedus-gaap:WeightedAverageNumberOfDilutedSharesOutstanding
SI Assistanton PRU · research, not advice